BOROSIL GLASS WORKS LIMITED

Regd. Office : Khanna Construction House 44, Dr.RG Thadani Marg, Worli, Mumbai - 400 018

AUDITED FINANCIAL RESULTS FOR THE YEAR ENDED 31ST MARCH, 2008

Particulars
Nine Months Ended
Quarter Ended
Accounting Year Ended
31.12.2007
31.03.2008
31.03.2007
31.03.2008
31.03.2007
Unaudited
Unaudited
Unaudited
Audited
Audited
1. Gross sales
5268
2490
2229
7758
7371
  Less: Excise duty recovered
                     415
181
             176
            596
              545
  Net Sales / Income from Operations
4853
2309
2053
7162
6826
2. Other Income
188
              57
              39
            245
             291
3. Total Income (1+2)
5041
2366
2092
7407
7117
4. Total Expenditure
4695
2310
1938
7005
6173
  (a) (Increase)/Decrease in Stock in Trade
(658)
350
253
(308)
(467)
  (b) Consumption of Raw materials
249
57
84
306
295
  (c) Purchase of Finished Goods
  719
305
 276
1024
1151
  (d) Power & Fuel
1010
365
 254
1375
1011
  (e) Staff Cost
1284
425
376
1709
1573
  (f) Depreciation
314
80
113
394
401
  (g) Other Expenditure
1777
728
582
2505
2209
5. Interest
226
90
87
 316
292
6. Profit from Ordinary Activities before tax (3) - (4+5)
120
(34)
67
86
652
7. Provision for Taxation
  a. Income tax
143  
(33)
39
110
208
  b. Deferred tax
        (132) 
29
(14)
(103)
(15)
  c. Fringe benefit tax
15
10
8
25
23
8. Net Profit from Ordinary Activities after tax (6-7)
94
(40)
 34
54
436
9. Extraordinary Items (Net of tax expense Rs. Nil)
 -
 -
-
-
-
  Reversal of Provision for Diminution in
-
-
-
-
-
  value of Long term Investment
-  
-  
(667)  
-  
(667)
10. Net Profit for the Year (8-9)
94
(40)
701
54
1103
11. Paid-up Equity Share Capital
  (Face value Rs. 10/- each)
361
361
361
361
361
12. Reserves excluding Revaluation Reserves as per
  balance sheet of previous accounting year
3443
3389
13. Earning Per Share(Rs.) (Not Annualised)*
  Before extra ordinary items per Share(Basic)
 2.60*
1.11)*
 (0.96)*
1.49
12.69
  After extra ordinary items per Share(Basic)
 2.60*
 (1.11)*
 20.39*
1.49
32.12
  Before extra ordinary items per Share(Diluted)
2.48*
(1.05)*
 0.59*
1.43
12.32
  After extra ordinary items per Share(Diluted)
  2.48*
(1.05)*
 19.45*
1.43
31.18
14. Aggregate of Public Shareholding
  - No. of shares
1,784,168
  1,784,168
  1,784,168
  1,784,168
  1,784,168
  - Percentage of Shareholding
49.44
49.44
49.44
49.44
49.44

 

REPORTING OF SEGMENT-WISE REVENUE, RESULTS AND CAPITAL EMPLOYED

Sr.No.
Particulars
Nine Months Ended
Quarter Ended
Accounting Year Ended
    31.12.2007 31.03.2008 31.03.2007 31.03.2008 31.03.2007
    Unaudited Unaudited Unaudited Audited Audited
1
Segment Revenue          
a. Scientificware
2,905
1,786
1,568
4,691
4,627
  b. Consumerware
1858
456
438
2314
2021
  c. Others
90
67
47
157
178
 
Total
4853
2309
2053
7162
6826
 
Less : Inter Segment Revenue
-  
-  
-  
-  
-  
  Net Sales / Income from Operations
4,853
2,309
2,053
7,162
6,826
   
2
Segment Results :
  a. Scientificware
676
290
350
966
1274
  b. Consumerware
353
57
39
410
395
  c. Others
17
13
14
30
50
 
Total
1046
360
403
1406
1719
  Less : (i) Interest
  226
90
87
316
292
  (ii) Other un-allocable expenditure
888
361
288
1249
1066
  (iii) Other un-allocable income
(188)
(57)
(39)
(245)
(291)
Total Profit Before Tax
120
(34)
67
86
652
  1. The above results were reviewed by the Audit Committee and approved by the Board of Directors at its Meeting held on 19.06.2008.

  2. The high operational costs continue to impact profitability of the Company.

  3. The Company transferred its cold-end workers in April-2008 to its new location at Bharuch District in Gujarat, owing to several reasons, including high energy and other operational costs at Marol, Mumbai. These transfers have been challenged by the Workers’ Union before the Industrial Court. Their plea for interim stay has been rejected by the aforesaid court, and the Union has appealed to the High Court of Bombay, outcome of which is awaited.

  4. Since the assets are used in the Company ‘s business interchangeably and the suppliers of raw materials and consumables are common, disclosure of segment wise assets, liabilities, capital expenditure, depreciation and non- cash expenditure is not feasible.

  5. The Financial Results are in accordance with the Standard Accounting Practices followed by the Company in preparation of its statutory accounts.

  6. The previous period figures have been regrouped/ reclassified wherever necessary to make them comparable.

  7. The Company has received 4 complaints from shareholders during the quarter ended 31st March, 2008 which have been disposed off.   There were no complaints lying unresolved at the beginning or at the end of the quarter.

For Borosil Glass Works Limited

 

                                                                                                                           
Place :  Mumbai                                                                                                                            P.K. Kheruka
Date  :  19.06.2008                                                                                   Vice Chairman & Managing Director